Document
exact name of registrant a
| (Exact name of Registrant as Specified in Its Charter) | ||||
| Delaware | 001-42756 | 83-1081863 | ||
| (State or Other Jurisdiction of Incorporation) |
(Commission File Number) | (IRS Employer Identification No.) |
||
| 1800 Aston Ave, Suite 100 | ||||
| Carlsbad , California | 92008 | |||
| (Address of Principal Executive Offices) | (Zip Code) |
exact name of registrant a-1
| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| ☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
media
| Media | |||||||
| Three Months Ended March 31, | |||||||
| 2026 | 2025 | ||||||
| Revenue | 16116 | 10189 | |||||
| Cost of sales | 3691 | 2553 | |||||
| Gross profit | 12425 | 7636 | |||||
| Operating expenses: | |||||||
| Research and development | 5178 | 3150 | |||||
| Sales and marketing | 10297 | 6739 | |||||
| General and administrative | 6226 | 3466 | |||||
| Total operating expenses | 21701 | 13355 | |||||
| Loss from operations | -9276 | -5719 | |||||
| Other income (expense): | |||||||
| Interest expense | -311 | -357 | |||||
| Interest income | 891 | 380 | |||||
| Change in fair value of warrant liabilities | — | -33 | |||||
| Total other income (expense), net | 580 | -10 | |||||
| Net loss and comprehensive loss | -8696 | -5729 | |||||
| Deemed dividend to preferred stockholders | — | -584 | |||||
| Net loss attributable to common stockholders | -8696 | -6313 | |||||
| Net loss per share attributable to common stockholders, basic and diluted |
-0.32 | -1.47 | |||||
| Weighted-average number of common shares used to compute basic and diluted net loss per share |
26835841 | 4299492 |
media-1
| March 31, 2026 | December 31, 2025 | ||||||
| Assets | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | 73016 | 85793 | |||||
| Restricted cash | 100 | 100 | |||||
| Short-term investments | 24000 | 24000 | |||||
| Accounts receivable, net of allowances of $2,055 and $1,653, as of March 31, 2026 and December 31, 2025, respectively |
12268 | 11362 | |||||
| Inventory | 2063 | 1845 | |||||
| Prepaid expenses and other current assets | 3959 | 3573 | |||||
| Total current assets | 115406 | 126673 | |||||
| Property and equipment, net | 1597 | 1487 | |||||
| Operating lease right-of-use assets | 1663 | 1826 | |||||
| Other assets | 103 | 134 | |||||
| Total assets | 118769 | 130120 | |||||
| Liabilities and Stockholders’ Equity | |||||||
| Current liabilities: | |||||||
| Accounts payable | 2952 | 4481 | |||||
| Accrued liabilities | 3202 | 3287 | |||||
| Accrued compensation | 2785 | 5760 | |||||
| Short-term operating lease liabilities | 776 | 752 | |||||
| Total current liabilities | 9715 | 14280 | |||||
| Long-term portion of term loan, net | 15364 | 15346 | |||||
| Long-term operating lease liabilities | 1115 | 1316 | |||||
| Other long-term liabilities | 327 | 309 | |||||
| Total liabilities | 26521 | 31251 | |||||
| Commitments and contingencies | |||||||
| Stockholders’ equity: | |||||||
| Preferred stock, $0.00001 par value; 10,000,000 shares authorized and zero shares issued and outstanding as of March 31, 2026 and December 31, 2025 | — | — | |||||
| Common stock, $0.00001 par value; 600,000,000 shares authorized, 27,232,278 shares issued, and 27,181,501 shares outstanding as of March 31, 2026; 600,000,000 shares authorized, 26,664,243 shares issued, and 26,604,505 shares outstanding as of December 31, 2025 | — | — | |||||
| Additional paid-in capital | 201749 | 199674 | |||||
| Accumulated deficit | -109501 | -100805 | |||||
| Total stockholders’ equity | 92248 | 98869 | |||||
| Total liabilities and stockholders’ equity | 118769 | 130120 |
unaudited
| (unaudited) | ||||||||||||||||||||
| Three Months Ended March 31, | $% | |||||||||||||||||||
| 2026 | 2025 | Change | Change | |||||||||||||||||
| (in thousands, except percentages) | ||||||||||||||||||||
| Net loss | -8696 | -5729 | -2967 | 51.8 | % | |||||||||||||||
| Interest (income) expense | -580 | -23 | -557 | 2421.7 | % | |||||||||||||||
| Income taxes | — | — | — | — | ||||||||||||||||
| Depreciation and amortization | 99 | 40 | 59 | 147.5 | % | |||||||||||||||
| EBITDA | -9177 | -5712 | -3465 | 60.7 | % | |||||||||||||||
| Stock-based compensation | 1629 | 175 | 1454 | 830.9 | % | |||||||||||||||
| Change in fair value of warrant liabilities | — | 33 | -33 | -100 | % | |||||||||||||||
| Adjusted EBITDA | -7548 | -5504 | -2044 | 37.1 | % |