Document

exact name of registrant a

(Exact name of Registrant as Specified in Its Charter)
Delaware 001-42756 83-1081863
(State or Other Jurisdiction
of Incorporation)
(Commission File Number) (IRS Employer
Identification No.)
1800 Aston Ave, Suite 100
Carlsbad , California 92008
(Address of Principal Executive Offices) (Zip Code)

exact name of registrant a-1

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

media

Media
Three Months Ended March 31,
2026 2025
Revenue 16116 10189
Cost of sales 3691 2553
Gross profit 12425 7636
Operating expenses:
Research and development 5178 3150
Sales and marketing 10297 6739
General and administrative 6226 3466
Total operating expenses 21701 13355
Loss from operations -9276 -5719
Other income (expense):
Interest expense -311 -357
Interest income 891 380
Change in fair value of warrant liabilities — -33
Total other income (expense), net 580 -10
Net loss and comprehensive loss -8696 -5729
Deemed dividend to preferred stockholders — -584
Net loss attributable to common stockholders -8696 -6313
Net loss per share attributable to common stockholders, basic
and diluted
-0.32 -1.47
Weighted-average number of common shares used to compute
basic and diluted net loss per share
26835841 4299492

media-1

March 31, 2026 December 31, 2025
Assets
Current assets:
Cash and cash equivalents 73016 85793
Restricted cash 100 100
Short-term investments 24000 24000
Accounts receivable, net of allowances of $2,055 and $1,653, as of March 31, 2026 and
December 31, 2025, respectively
12268 11362
Inventory 2063 1845
Prepaid expenses and other current assets 3959 3573
Total current assets 115406 126673
Property and equipment, net 1597 1487
Operating lease right-of-use assets 1663 1826
Other assets 103 134
Total assets 118769 130120
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable 2952 4481
Accrued liabilities 3202 3287
Accrued compensation 2785 5760
Short-term operating lease liabilities 776 752
Total current liabilities 9715 14280
Long-term portion of term loan, net 15364 15346
Long-term operating lease liabilities 1115 1316
Other long-term liabilities 327 309
Total liabilities 26521 31251
Commitments and contingencies
Stockholders’ equity:
Preferred stock, $0.00001 par value; 10,000,000 shares authorized and zero shares issued and outstanding as of March 31, 2026 and December 31, 2025 — —
Common stock, $0.00001 par value; 600,000,000 shares authorized, 27,232,278 shares issued, and 27,181,501 shares outstanding as of March 31, 2026; 600,000,000 shares authorized, 26,664,243 shares issued, and 26,604,505 shares outstanding as of December 31, 2025 — —
Additional paid-in capital 201749 199674
Accumulated deficit -109501 -100805
Total stockholders’ equity 92248 98869
Total liabilities and stockholders’ equity 118769 130120

unaudited

(unaudited)
Three Months Ended March 31, $%
2026 2025 Change Change
(in thousands, except percentages)
Net loss -8696 -5729 -2967 51.8 %
Interest (income) expense -580 -23 -557 2421.7 %
Income taxes — — — —
Depreciation and amortization 99 40 59 147.5 %
EBITDA -9177 -5712 -3465 60.7 %
Stock-based compensation 1629 175 1454 830.9 %
Change in fair value of warrant liabilities — 33 -33 -100 %
Adjusted EBITDA -7548 -5504 -2044 37.1 %